Generation Charge

Jan-Dec:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024  PDF-2023 PDF-2024
Dec-Jan:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024 

ERC format

Customer
Bill
Purchasing Period Source Energy Purchased Generation Cost1 Prompt Payment
Discount3

(P)
Pilferage
Cost Recovery4

(P)
Average
Generation
Cost

(P/KWh)
Other
Generation
Adjustments5

(P/KWh)
Generation
Cost

(P/KWh)
From To (KWh) % Basic
(P)
Other2
(P)
Total
(P)
A B C D=B+C E F G=(D+E+F)/A H I=G+H
Jun 2024 2024-04-26
00:00
2024-05-26
00:00
Bilateral Contracts
   GMEC
   OMSC
   EDC
   Subtotal

WESM7
Net Metering
Energy Adjustment6
Total
 
19,411,386.00
2,858,853.00
13,628,000.00
35,898,239.00

14,082,990.00
130,760.00
43,789.00
50,155,778.00
 
38.70
5.70
27.17
71.57

28.08
0.26
0.09
100.00
 
116,250,210.37
16,179,276.97
58,447,766.41
190,877,253.75

33,770,341.57
794,667.75

225,442,263.07
 
-2,009,931.48


-2,009,931.48

53,867.43


-1,956,064.05
 
114,240,278.89
16,179,276.97
58,447,766.41
188,867,322.27

33,824,209.00
794,667.75

223,486,199.02
 








-1,821,079.70
 








0.00
 
5.8852
5.6594
4.2888
5.2612

2.4018
6.0773

4.4195
 








0.0000
 








4.4195
May 2024 2024-03-26
00:00
2024-04-26
00:00
Bilateral Contracts
   GMEC
   OMSC
   EDC
   Subtotal

WESM
Net Metering
Energy Adjustment6
Total
 
17,082,979.00
3,166,549.00
13,557,000.00
33,806,528.00

13,822,240.00
141,312.00
-185,665.00
47,584,415.00
 
35.90
6.65
28.49
71.05

29.05
0.30
-0.39
100.00
 
107,491,523.14
17,923,340.49
58,143,261.61
183,558,125.24

106,512,257.65
784,479.43

290,854,862.32
 
-209,390.18


-209,390.18

212,413.54


3,023.36
 
107,282,132.96
17,923,340.49
58,143,261.61
183,348,735.06

106,724,671.19
784,479.43

290,857,885.68
 








-1,670,980.85
 








0.00
 
6.2801
5.6602
4.2888
5.4235

7.7212
5.5514

6.0773
 








0.0000
 








6.0773
Apr 2024 2024-02-26
00:00
2024-03-26
00:00
Bilateral Contracts
   GMEC
   OMSC
   EDC
   Subtotal

WESM
Net Metering
Energy Adjustment6
Total
 
14,567,189.00
2,883,179.00
12,100,000.00
29,550,368.00

8,476,750.00
115,745.00
-17,468.00
38,125,395.00
 
38.21
7.56
31.74
77.51

22.23
0.30
-0.05
100.00
 
87,927,087.45
16,257,099.67
51,894,478.65
156,078,665.77

56,155,258.01
611,712.00

212,845,635.78
 



0.00

433,900.89


433,900.89
 
87,927,087.45
16,257,099.67
51,894,478.65
156,078,665.77

56,589,158.90
611,712.00

213,279,536.67
 








-1,629,584.58
 








0.00
 
6.0360
5.6386
4.2888
5.2818

6.6758
5.2850

5.5514
 








0.0000
 








5.5514
Mar 2024 2024-01-26
00:00
2024-02-26
00:00
Bilateral Contracts
   GMEC
   OMSC
   EDC
   Subtotal

WESM
Net Metering
Energy Adjustment6
Total
 
14,737,393.89
3,095,225.00
9,560,000.00
27,392,618.89

9,210,970.00
107,358.00
-136,424.00
36,574,522.89
 
40.29
8.46
26.14
74.90

25.18
0.29
-0.37
100.00
 
95,159,403.76
17,336,359.38
41,000,927.34
153,496,690.48

40,379,528.38
538,228.60

194,414,447.46
 



0.00

278,415.11


278,415.11
 
95,159,403.76
17,336,359.38
41,000,927.34
153,496,690.48

40,657,943.49
538,228.60

194,692,862.57
 








-1,395,281.12
 








0.00
 
6.4570
5.6010
4.2888
5.6036

4.4141
5.0134

5.2850
 








0.0000
 








5.2850
Feb 2024 2023-12-26
00:00
2024-01-26
00:00
Bilateral Contracts
   GMEC
   OMSC
   EDC
   Subtotal

WESM
Net Metering
Energy Adjustment6
Total
 
13,210,068.00
2,763,906.00
11,131,000.00
27,104,974.00

11,392,540.00
90,156.00
-131,044.00
38,456,626.00
 
34.35
7.19
28.94
70.48

29.62
0.23
-0.34
100.00
 
82,606,399.45
15,497,108.09
47,738,632.80
145,842,140.34

48,964,663.41
457,632.00

195,264,435.75
 
-1,464,555.00


-1,464,555.00

389,364.60


-1,075,190.40
 
81,141,844.45
15,497,108.09
47,738,632.80
144,377,585.34

49,354,028.01
457,632.00

194,189,245.35
 








-1,392,385.34
 








0.00
 
6.1424
5.6070
4.2888
5.3266

4.3321
5.0760

5.0134
 








0.0000
 








5.0134
Jan 2024 2023-11-26
00:00
2023-12-26
00:00
Bilateral Contracts
   GMEC
   OMSC
   EDC
   Subtotal

WESM
Net Metering
Energy Adjustment6
Total
 
11,127,463.00
2,414,695.00
10,465,000.00
24,007,158.00

15,267,970.00
77,446.00
-203,026.00
39,149,548.00
 
28.42
6.17
26.73
61.32

39.00
0.20
-0.52
100.00
 
71,377,489.66
13,510,034.96
44,882,292.00
129,769,816.62

70,512,590.46
375,272.34

200,657,679.42
 
-1,291,100.25


-1,291,100.25

923,298.37


-367,801.88
 
70,086,389.41
13,510,034.96
44,882,292.00
128,478,716.37

71,435,888.83
375,272.34

200,289,877.54
 








-1,567,444.79
 








0.00
 
6.2985
5.5949
4.2888
5.3517

4.6788
4.8456

5.0760
 








0.0000
 








5.0760

Notes:

  1. Generation Cost excludes VAT. In certain past billing cycles when the Power Act Reduction (PAR) was in effect, also known as the Mandated Rate Reduction (MRR), the Generation Cost was before deducting PAR/MRR. The PAR/MRR deduction was a separate component on the customer bill and was for Residential customers only.
  2. Other Generation Cost includes the Deferred Accounting Adjustment (DAA), Net Settlement Surplus (NSS) in the case of WESM, and other billing adjustments.
  3. The Prompt Payment Discount (PPD) value shown here is the portion to be given to customers. This portion is 50% of the PPD granted by SNAP and GNPOWER, which is 3% based on Total Generation Cost after deducting the PAR amount.
  4. Pilferage Cost Recovery (PCR) is based on pilferage-related payments received by the distribution utility, if any, during the previous billing period. PCR is incorporated into the Average Generation Cost beginning with the September 2009 bill, in accordance with ERC Resolution No.16, Series of 2009.
  5. True-up adjustments in accordance with ERC Case No. 2011-013 CF dated December 09, 2013.
  6. Adjustment to reconcile energy purchased with energy input in accordance with ERC Resolution No. 14, Series of 2022.
  7. WESM rate adjusted in compliance with ERC Case No. 2024-017 MC dated June 13, 2024. This Order directed all distribution utilities, including DECORP, to stagger their collection of generation charges from WESM purchases for the May 2024 WESM Billing Month in four (4) equal monthly installments, from June 2024 to September 2024.

 Copyright © 2007-2024 Dagupan Electric Corporation. All rights reserved.