Generation Charge — ERC Format

ERC format prescribed in Resolution No. 05, Series of 2007, Annex A
Jan-Dec:  2023  2024 
Dec-Jan:  2023  2024 

Other format

(A) (B) (C) (D=B+C) (D/A)
Billing
Cycle
Source % to Total kWh
Purchased
kWh Purchased Basic Generation
Cost
(PhP)
Other Cost
Adjustments1
(PhP)
Total Generation
Cost for the
Month (PhP)
Average
Generation Cost
(PhP/kWh)
Feb 2024 Bilateral Contracts
   GNPower Mariveles Energy Center
   OneManaoagSolar Corporation
   Energy Development Corporation
   Subtotal

Wholesale Electricity Spot Market
Net Metering
Adjustment2
Total

Prompt Payment Discount
Pilferage Cost Recovery
Total, Discounted
Other Generation Adjustment3
Total, Discounted, OGAdjusted

34.35
7.19
28.94
70.48

29.62
0.23
-0.34
100.00






13,210,068.00
2,763,906.00
11,131,000.00
27,104,974.00

11,392,540.00
90,156.00
-131,044.00
38,456,626.00






82,606,399.45
15,497,108.09
47,738,632.80
145,842,140.34

48,964,663.41
457,632.00

195,264,435.75






-1,464,555.00


-1,464,555.00

389,364.60


-1,075,190.40






81,141,844.45
15,497,108.09
47,738,632.80
144,377,585.34

49,354,028.01
457,632.00

194,189,245.35

-1,392,385.34

192,796,860.01


6.1424
5.6070
4.2888
5.3266

4.3321
5.0760

5.0496

-0.0362

5.0134

5.0134
Jan 2024 Bilateral Contracts
   GNPower Mariveles Energy Center
   OneManaoagSolar Corporation
   Energy Development Corporation
   Subtotal

Wholesale Electricity Spot Market
Net Metering
Adjustment2
Total

Prompt Payment Discount
Pilferage Cost Recovery
Total, Discounted
Other Generation Adjustment3
Total, Discounted, OGAdjusted

28.42
6.17
26.73
61.32

39.00
0.20
-0.52
100.00






11,127,463.00
2,414,695.00
10,465,000.00
24,007,158.00

15,267,970.00
77,446.00
-203,026.00
39,149,548.00






71,377,489.66
13,510,034.96
44,882,292.00
129,769,816.62

70,512,590.46
375,272.34

200,657,679.42






-1,291,100.25


-1,291,100.25

923,298.37


-367,801.88






70,086,389.41
13,510,034.96
44,882,292.00
128,478,716.37

71,435,888.83
375,272.34

200,289,877.54

-1,567,444.79

198,722,432.75


6.2985
5.5949
4.2888
5.3517

4.6788
4.8456

5.1160

-0.0400

5.0760

5.0760

Notes:

  1. Other Cost Adjustments include Deferred Accounting Adjustment (DAA), Net Settlement Surplus (NSS), and other billing adjustments.
  2. Adjustment to reconcile the kWh Purchased with energy input in accordance with ERC Resolution No. 14, Series of 2022.
  3. Other Generation Adjustment in accordance with ERC Resolution No. 14, Series of 2022.

 Copyright © 2007-2024 Dagupan Electric Corporation. All rights reserved.